NEW YORK--(BUSINESS WIRE)--May 12, 2014--
Harbinger Group Inc. (“HGI” or the “Company”; NYSE:HRG), a diversified
holding company seeking to acquire and grow attractive businesses that
can, in the long term, generate sustainable free cash flow, today
announced its consolidated results for the second quarter of Fiscal 2014
ended on March 31, 2014 (the "Fiscal 2014 Quarter") as well as the
results for the first six months of the year (the "Fiscal 2014 Six
Months"). The results include HGI's four segments:
-
Consumer Products, which consists of Spectrum Brands Holdings, Inc.
(“Spectrum Brands”; NYSE:SPB);
-
Insurance, which includes Fidelity & Guaranty Life (“FGL”; NYSE:FGL)
and Front Street Re, Ltd. (“Front Street”);
-
Energy, which includes the Company's interest in an oil and gas joint
venture with EXCO Resources, Inc. (the “EXCO/HGI JV”); and
-
Asset Management, formerly called Financial Services, which includes
Salus Capital Partners, LLC (“Salus”) and Five Island Asset
Management, LLC (“Five Island”).
Philip Falcone, HGI Chairman and Chief Executive Officer, said, “HGI
achieved excellent results this quarter, with increased revenue in both
the quarter and year-to-date across all of our operating segments except
Insurance, where we came up against a very difficult comparison to 2013
because of the substantial gains we realized this time last year after
they repositioned their investment portfolio. HGI’s operating income and
cash flow remain healthy, and a non-cash impairment we recorded in
Energy this quarter doesn’t alter our view of the long-term value
realizable in this segment. This is because we aren’t looking to rent
assets. Rather, our strategy remains to identify long-term cash flow
positive businesses where we can build book value, and looking across
our current holdings, we believe we are well-positioned for continued
growth and value creation.”
Omar Asali, President of HGI, said, “At the mid-point of our fiscal
year, we continue to be pleased with the performance in all of our
operating segments, as each continues to successfully execute on its
strategic and growth initiatives. One of the cornerstones of our
investment philosophy is to have superior management teams in place to
run each business, and the merits of this approach are evident across
all of our segments this quarter: Consumer Products achieved its
fourteenth consecutive quarter of year-over-year growth in its primary
measure of profitability, while also delivering organic sales growth of
3.4% as compared to the year-over-year quarter; in our insurance
segment, FGL recorded its highest quarterly production of annuity sales
in five years; in Asset Management, Salus continues to expand its
operations very successfully, having now originated and serviced more
than three quarters of a billion dollars in asset-based loans to
businesses who are seeking quality sources of liquidity, which is a
threefold increase from just a year ago; and finally, the EXCO/HGI JV
reported a substantial increase in revenues while continuing to generate
solid cash flow.”
Second Quarter Fiscal 2014 Highlights:
-
HGI recorded total revenues of $1.3 billion, for the Fiscal 2014
Quarter, a decrease of $69.9 million, or 5.0%, compared to the second
quarter of fiscal 2013 (the "Fiscal 2013 Quarter"), driven primarily
by lower investment gains in our Insurance segment, which more than
offset the revenue growth achieved from all other segments, in
particular, Consumer Products revenues - which increased due to higher
battery, home and garden control, and hardware and home improvement
sales - and Energy revenues, which increased primarily due to the full
period effect of oil and natural gas sales resulting from our
acquisition of the EXCO/HGI JV in the Fiscal 2013 Quarter.
-
Consolidated operating income of $16.2 million in the Fiscal 2014
Quarter, compared to $134.0 million in the Fiscal 2013 Quarter, a
decrease of $117.8 million, or 87.9%. The decrease is primarily due to
the recognition of non-cash impairments in Energy, as described
immediately below, as well as lower realized investment gains in
Insurance, as described further in the Segment Results section.
-
In our Energy segment, we recognized $81.0 million in non-cash
impairments in the Fiscal 2014 Quarter to our oil and natural gas
properties based on the ceiling test limitation under the full
cost method of accounting. The impairments primarily resulted from
differences in the oil and natural gas prices utilized in the
purchase price allocation at the acquisition date - which
reflected market prices based on NYMEX futures, among other
factors - and the prices used in the ceiling test calculation. The
ceiling test calculation requires companies using the full cost
accounting method to price period ending proved reserves using the
simple average spot price for the trailing twelve month period,
which we believe is not indicative of actual market values.
-
Net loss attributable to common and participating preferred
stockholders increased to $87.6 million, or $0.63 per common share
attributable to controlling interest ($0.63 diluted), during the
Fiscal 2014 Quarter, as compared to a net loss attributable to common
and participating preferred stockholders of $45.5 million, or $0.33
per common share attributable to controlling interest ($0.33 diluted),
during the Fiscal 2013 Quarter.
-
HGI ended the quarter with corporate cash and short-term investments
of approximately $454.3 million (held at HGI and HGI Funding LLC).
-
During the Fiscal 2014 Six Months, HGI received dividends of
approximately $65.2 million from its subsidiaries, including a $46.0
million special dividend from FGL paid out of the proceeds from FGL's
initial public offering, $17.0 million from Spectrum Brands and $2.2
million from the EXCO/HGI JV.
-
The Company expects to receive approximately $117.0 million of
dividends during the Fiscal 2014 Year, inclusive of the $65.2 million
already received during the Fiscal 2014 Six Months.
Additional Items:
HGI results include a $3.5 million loss in the Fiscal 2014 Quarter from
the change in the fair value of the equity conversion feature of HGI's
preferred stock, which was primarily due to a 3.2% increase in HGI's
stock price from $11.85 to $12.23 per share during the Fiscal 2014
Quarter.
In January 2014, HGI issued $200.0 million aggregate principal amount of
7.75% Senior Unsecured Notes, due January 14, 2022, with the proceeds to
be used for general corporate purposes. As a result of the offer, HGI’s
results also this Fiscal 2014 Quarter reflect an $1.5 million increase
in interest expense, due primarily to the higher overall debt levels.
However, interest expense decreased $57.6 million in the Fiscal 2014 Six
Months, due primarily to a decrease in acquisition and other financing
costs as compared to the Fiscal 2013 Six Months, along with a
refinancing to lower interest rate debt during the course of Fiscal 2013.
Additionally, HGI incurred a tax benefit of $13.3 million in the Fiscal
2014 Quarter primarily driven by the release of allowances on deferred
tax assets in our Insurance segment.
Quarterly Segment Highlights:
-
Consumer Products segment's operating income for the Fiscal 2014
Quarter increased $40.3 million, or 77.2%, to $92.5 million compared
to $52.2 million for the Fiscal 2013 Quarter. The increase is
primarily due to the absence in 2014 of an increase to cost of goods
sold in the Fiscal 2013 Quarter due to the sale of inventory that had
been revalued in connection with Spectrum Brands’ hardware and home
improvement product line acquisition as well as the increase in
revenues. In addition, in January 2014, Spectrum Brands completed the
$35.8 million acquisition of The Liquid Fence Company, Inc. (“Liquid
Fence”), a producer of animal repellents.
-
On April 29, 2014, Spectrum Brands announced that its Board of
Directors approved a $0.30 per share quarterly common stock dividend,
a 20% increase from the $0.25 dividend declared in the Fiscal 2013
Quarter.
-
Insurance segment's operating income for the Fiscal 2014 Quarter
decreased by $81.7 million, to $26.3 million from $108.0 million for
the Fiscal 2013 Quarter, due primarily to a decrease in net realized
and unrealized investment gains driven by Fidelity & Guarantee Life’s
decision in the Fiscal 2013 Quarter to be defensive with its
investment portfolio, given the interest rate environment. The
segment’s adjusted operating income (“Insurance AOI”) increased by
$28.8 million, or 127.4%, to $51.4 million versus $22.6 million for
the Fiscal 2013 Quarter.
-
Energy segment revenues increased $22.5 million to $39.2 million. The
segment reported an operating loss of $71.8 million, a decrease of
$72.3 million from the Fiscal 2013 Quarter, due to the impact of the
non cash impairments to its oil and natural gas properties as
previously described.
-
Salus originated $20.0 million of new asset-based loan commitments in
the Fiscal 2014 Quarter, and together with its affiliated co-lenders
FGL and FSR, had $795.7 million of loans outstanding as of March 31,
2014, net of allowance for credit losses of $7.0 million.
-
The Asset Management segment contributed approximately $9.8 million to
consolidated revenues for the Fiscal 2014 Quarter, an increase of $4.5
million over the Fiscal 2013 Quarter, and had a net income of $4.7
million, resulting primarily from the increase in revenues only
partially offset by increased overhead to support growth.
-
On April 3, 2014, subsequent to the end of the quarter, Energy &
Infrastructure Capital (“EIC”), an investment manager specializing in
direct lending to companies in the global energy and infrastructure
sectors, and an indirect subsidiary of HGI, announced its launch. EIC
fits seamlessly with HGI’s strategy of investing in valuable
businesses and is an important build out of HGI’s Asset Management
segment.
Detail on Second Quarter Fiscal 2014 Segment Results:
Consumer Products:
Note: Adjusted EBITDA-Consumer Products, as described below, is a
non-U.S. GAAP measure that excludes interest, income tax expense,
restructuring and related charges, acquisition and integration related
charges, intangible asset impairment and depreciation and amortization
expenses - see "Non-U.S. GAAP Measures" and the reconciliation of
Adjusted EBITDA-Consumer Products to the Consumer Product segment's net
income or loss in the tables accompanying this release.
Consumer Products reported consolidated record net sales of $1.0 billion
for the Fiscal 2014 Quarter, an increase of $34.0 million, or 3.4%, as
compared to $987.7 million in the Fiscal 2013 Quarter. The increase in
sales was primarily due to higher sales of consumer batteries, home and
garden control products, and hardware and home improvement products.
These increases were offset in part by decreases in sales in other
product lines, primarily within the small appliances and pet supplies
product lines.
Operating income increased $40.3 million to $92.5 million in the Fiscal
2014 Quarter, compared to $52.2 million in the Fiscal 2013 Quarter.
Gross profit, representing net consumer products sales minus consumer
products cost of goods sold, for the Fiscal 2014 Quarter was $359.6
million, compared to $322.8 million for the Fiscal 2013 Quarter,
representing a $36.8 million increase. The increase in gross profit was
driven by the absence in 2014 of an increase to cost of goods sold in
the Fiscal 2013 Quarter due to the sale of inventory that had been
revalued in connection with Spectrum Brands’ hardware and home
improvement product line acquisition as well as the increase in
revenues. Gross profit margin, representing gross profit as a percentage
of consumer products net sales, increased to 35.2% as compared to 32.7%
in the Fiscal 2013 Quarter. This increase was driven by favorable
product mix and increased productivity.
Consumer Products delivered adjusted earnings before interest, taxes,
depreciation and amortization (“Adjusted EBITDA-Consumer Products”) of
$156.5 million for the Fiscal 2014 Quarter, up $13.2 million, or 9.2%
quarter-on-quarter. This increase represents the fourteenth consecutive
quarter of year-over-year Adjusted EBITDA-Consumer Products growth, and
is primarily due to the favorability in cost of goods sold as described
in the Segment Highlights above as well as a more favorable mix shift
driven by higher sales of hardware and home improvement products,
batteries and appliances and home and garden control products. As a
result of this increase, Adjusted EBITDA-Consumer Products as a
percentage of Consumer Products net sales increased to 15.3% as compared
to 14.5% in the Fiscal 2013 Quarter, including hardware and home
improvement products in the prior year period on a pro forma basis.
After the close of the Fiscal 2014 Quarter, on April 29, 2014, Spectrum
Brands announced that its Board of Directors declared a quarterly
dividend of $0.30 per share on Spectrum Brands’ common stock. Earlier in
the year, the Spectrum Board had approved a 20% increase in its
quarterly dividends declared for Fiscal 2014 as compared to the $0.25
quarterly dividend paid per share in connection with Fiscal 2013. The
newly-declared dividend, which is a regular taxable cash dividend, is
payable on June 17, 2014 to stockholders of record as of the close of
business on May 20, 2014.
For more information on HGI's Consumer Products segment, interested
parties should read Spectrum Brands' announcements and public filings,
including Spectrum Brands' first quarter earnings announcement, by
visiting Spectrum Brands' filings with the Securities & Exchange
Commission at www.sec.gov.
Insurance:
Note: Insurance AOI, as described below, is a non-GAAP insurance
industry measure that eliminates the impact of realized investment gains
(losses), the effect of interest rate changes on the fixed indexed
annuities ("FIA") embedded derivative liability, and the effects of
acquisition-related reinsurance transactions - see "Non-GAAP Measures"
and a reconciliation of Insurance AOI to the Insurance segment's
reported income in the tables accompanying this release. In the second
quarter of 2014, the Insurance AOI definition was revised from a pre-tax
basis to an after-tax basis. Insurance AOI now includes now includes
interest expense and an effective tax rate of 35% is now applied to
reconciling items made to net income.
The insurance segment recorded annuity sales, which for accounting
principles generally accepted in the United States of America ("U.S.
GAAP") purposes are recorded as deposit liabilities (i.e. contract
holder funds), for the Fiscal 2014 Quarter of $727.5 million, as
compared to $243.8 million in the Fiscal 2013 Quarter, a
quarter-over-quarter increase of nearly 200%. On a sequential basis,
annuity sales increased 35% as compared to the Fiscal 2014 first
quarter. Additionally, during the Fiscal 2014 Quarter, FGL grew fixed
indexed annuities by 33% over the Fiscal 2013 Quarter and 6% on a
sequential basis.
For the Fiscal 2014 Quarter, net investment income increased $33.3
million, or 20.0%, to $200.2 million from $166.9 million for the Fiscal
2013 Quarter, due to the previously-disclosed portfolio repositioning
during the first half of 2013 and execution of a reinvestment strategy
in 2014. Despite this increase, the Insurance segment reported a decline
in operating income of $81.7 million, or 75.6%, to $26.3 million from
$108.0 million for the Fiscal 2013 Quarter, with the decrease primarily
due to the conclusion of the previously-disclosed portfolio
repositioning that had resulted in higher realized investment gains in
the Fiscal 2013 Quarter.
The segment recorded Insurance AOI of $51.4 million for the Fiscal 2014
Quarter, an increase of $28.8 million, or 127.4%, from $22.6 million for
the Fiscal 2013 Quarter. The increases were primarily due to an increase
in net investment spread during the Fiscal 2014 Quarter.
FGL had approximately $18.0 billion of assets under management as of
March 31, 2014, compared to $18.0 billion as December 31, 2013. The
investment portfolio continues to be conservatively positioned in its
credit and duration profile and well matched against its liabilities.
As of March 31, 2014, HGI's Insurance segment had a net U.S. GAAP book
value of $1.5 billion (excluding Accumulated Other Comprehensive Income
(“AOCI”) of $221.5 million), up from $1.3 billion as of December 31,
2013. As of March 31, 2014, the Insurance segment's available for sale
investment portfolio had $592.6 million in net unrealized gains on a
U.S. GAAP basis.
For more information on HGI's Insurance segment, interested parties
should read Fidelity & Guarantee Life’s announcements and public filings
with the Securities & Exchange Commission, including Fidelity &
Guarantee Life’s second quarter earnings announcement, available at www.fglife.com.
Energy:
Note: Adjusted EBITDA-Energy is a non-GAAP measure that excludes
non-recurring other operating items, accretion of discount on asset
retirement obligations, non-cash changes in the fair value of
derivatives, non-cash write-downs of assets, and stock-based
compensation - see “Non-GAAP Measures” and a reconciliation of Adjusted
EBITDA-Energy to the Energy segment's operating income below.
Oil and natural gas revenues were $39.2 million for the Fiscal 2014
Quarter, an increase of $22.5 million from the Fiscal 2013 Quarter.
Operating loss for the Fiscal 2014 Quarter was $71.8 million, a decrease
of $72.3 million from the Fiscal 2013 Quarter, which was primarily due
to the recognition of a non-cash impairment of $81.0 million, as
described in the Highlights section above. Energy segment adjusted
earnings before interest, taxes, depreciation and amortization
("Adjusted EBITDA-Energy") for the Fiscal 2014 Quarter were $16.4
million, an increase of $9.3 million from the Fiscal 2013 Quarter.
For the Fiscal 2014 Quarter, the Energy segment's production was 98 Mbbl
of oil, 123 Mbbl of natural gas liquids and 5,038 Mmcf of natural gas.
For the same period, the segment’s developmental activities in the
Permian basin included 3 wells spud, 2 wells completed and 3 wells
turned to sales. The production during the quarter consisted of 5.0 Bcfe
from the East Texas/North Louisiana region and 1.4 Bcfe from the Permian
basin. For the period from inception to March 31, 2013, the Energy
segment's developmental activities in the Permian basin included 5 wells
spud and 3 wells completed. For the same period, the segment's net
production was 3.4 Bcfe, consisting of approximately 81% natural gas, 9%
natural gas liquids and 10% oil.
On January 28, 2014, Matthew Grubb was named Chief Executive Officer and
President of EXCO/HGI GP, LLC. Mr. Grubb is responsible for providing
operational leadership to the EXCO/HGI JV and guiding its growth through
continued efficient production and development of its existing assets.
Mr. Grubb is also working with HGI and EXCO in executing opportunistic,
cash-flow accretive acquisitions.
Asset Management (formerly called Financial Services):
The Asset Management segment’s revenues for the Fiscal 2014 Quarter
increased $4.5 million to $9.8 million from $5.3 million in the Fiscal
2013 Quarter. The increase in revenues during the quarter was primarily
as a result of an increase in the asset-based loans originated and
serviced by the operations of Salus to $802.7 million as of March 31,
2014 from $244.4 million as of March 31, 2013, as well as an increase in
asset management fees earned from affiliates by the operations of Five
Island, a wholly-owned asset management company. The segment reported
operating income of $4.0 million for the Fiscal 2014 Quarter, an
increase of $1.3 million as compared to operating income of $2.7 million
during the Fiscal 2013 Quarter.
The Asset Management segment had a net income of $4.7 million resulting
primarily from the increase in revenue previously discussed, partially
offset by increased overhead to support growth.
During the Fiscal 2014 Quarter, Salus closed on 1 transaction,
representing approximately $20.0 million in total commitment.
Conference Call
Harbinger Group Inc. will host a live conference call to discuss its
results on Monday, May 12, 2014 at 9 a.m. Eastern Time. To join the
event, participants may call 1.844.856.8663 (U.S. callers) or
1.779.232.4737 (international callers), using conference ID number
42220578. Alternatively, a live webcast of the conference call can be
accessed by interested parties through the Investor Relations section of
the HGI Website, https://harbingergroupinc.com.
For those unable to listen to the live broadcast of the conference call,
a telephonic replay of the call will be available through midnight May
16, 2014 by dialing 1.855.859.2056 (U.S. callers) or 1.404.537.3406
(international callers), ID number 42220578. A replay will also be
available on the company's website.
About Harbinger Group Inc.
Harbinger Group Inc. (“HGI”) is a diversified holding company. HGI's
principal operations are conducted through companies that: offer life
insurance and annuity products; offer branded consumer products (such as
consumer batteries, residential locksets, residential builders'
hardware, faucets, shaving and grooming products, personal care
products, small household appliances, specialty pet supplies, lawn and
garden and home pest control products, and personal insect repellents);
provide asset-backed loans; and own energy assets. HGI is principally
focused on acquiring controlling and other equity stakes in businesses
across a diversified range of industries and growing its existing
businesses. In addition to HGI's intention to acquire controlling equity
interests, HGI may also make investments in debt instruments and acquire
minority equity interests in companies. HGI is headquartered in New York
and traded on the New York Stock Exchange under the symbol HRG. For more
information on HGI, visit: harbingergroupinc.com.
Forward Looking Statements
“Safe Harbor” Statement Under the Private Securities Litigation Reform
Act of 1995: This document contains, and certain oral statements made by
our representatives from time to time may contain, forward-looking
statements, including those statements regarding our subsidiaries'
ability to pay dividends. Such statements are subject to risks and
uncertainties that could cause actual results, events and developments
to differ materially from those set forth in or implied by such
statements. These statements are based on the beliefs and assumptions of
HGI's management and the management of HGI's subsidiaries (including
target businesses). Generally, forward-looking statements include
information concerning possible or assumed future distributions from
subsidiaries, other actions, events, results, strategies and
expectations and are generally identifiable by use of the words
“believes,” “expects,” “intends,” “anticipates,” “plans,” “seeks,”
“estimates,” “projects,” “may,” “will” “could,” “might,” or “continues”
or similar expressions. Factors that could cause actual results, events
and developments to differ include, without limitation: the ability of
HGI's subsidiaries (including, target businesses following their
acquisition) to generate sufficient net income and cash flows to make
upstream cash distributions, capital market conditions, HGI and its
subsidiaries ability to identify any suitable future acquisition
opportunities, efficiencies/cost avoidance, cost savings, income and
margins, growth, economies of scale, combined operations, future
economic performance, conditions to, and the timetable for, completing
the integration of financial reporting of acquired or target businesses
with HGI or HGI subsidiaries, completing future acquisitions and
dispositions, litigation, potential and contingent liabilities,
management's plans, changes in regulations, taxes and the those forward
looking statements included under the caption “Risk Factors” in HGI's
most recent Annual Report on Form 10-K and Quarterly Report on Form
10-Q. All forward-looking statements described herein are qualified by
these cautionary statements and there can be no assurance that the
actual results, events or developments referenced herein will occur or
be realized. HGI does not undertake any obligation to update or revise
forward-looking statements to reflect changed assumptions, the
occurrence of unanticipated events or changes to future operation
results.
Non-GAAP Measures
Management believes that certain non-GAAP financial measures may be
useful in certain instances to provide additional meaningful comparisons
between current results and results in prior operating periods.
Reconciliations of such measures to the most comparable GAAP measures
are included herein.
Our Consumer Products segment uses Adjusted EBITDA-Consumer Products, a
non-GAAP financial measure. Management believes that Adjusted
EBITDA-Consumer Products is significant to gaining an understanding of
Spectrum Brands' results as it is frequently used by the financial
community to provide insight into an organization's operating trends and
facilitates comparisons between peer companies, since interest, taxes,
depreciation and amortization can differ greatly between organizations
as a result of differing capital structures and tax strategies. Adjusted
EBITDA-Consumer Products can also be a useful measure of our Consumer
Product segment's ability to service debt and is one of the measures
used for determining Spectrum Brand's debt covenant compliance. Adjusted
EBITDA-Consumer Products excludes certain items that are unusual in
nature or not comparable from period to period.
Our Insurance segment uses Insurance AOI, a non-GAAP financial measure
frequently used throughout the insurance industry. Adjusted Operating
Income is calculated by adjusting the reported insurance segment
operating income to eliminate the impact of net investment gains,
excluding gains and losses on derivatives and including net
other-than-temporary impairment losses recognized in operations, the
effect of changes in the rates used to discount the FIA embedded
derivative liability and the effects of acquisition-related reinsurance
transactions. While these adjustments are an integral part of the
overall performance of our Insurance Segment, market conditions
impacting these items can overshadow the underlying performance of the
business. Accordingly, we believe using a measure which excludes their
impact is effective in analyzing the trends of our Insurance segment's
operations.
Our Energy segment uses Adjusted EBITDA-Energy, a non-GAAP financial
measure. Management believes that Adjusted EBITDA-Energy is significant
to gaining an understanding of the EXCO/HGI Partnership's results as it
is frequently used by the financial community and management to provide
insight into an organization's operating trends and facilitates
comparisons between peer companies, since interest, taxes, depreciation
and amortization can differ greatly between organizations as a result of
differing capital structures and tax strategies. Adjusted EBITDA-Energy
excludes certain items that are unusual in nature or not comparable from
period to period such as accretion of discount on asset retirement
obligations, non-cash changes in the fair value of derivatives, non-cash
write-downs of assets, and stock-based compensation.
While management believes that non-GAAP measurements are useful
supplemental information, such adjusted results are not intended to
replace GAAP financial results and should be read in conjunction with
those GAAP results.
(Tables Follow)
|
HARBINGER GROUP INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(In millions)
|
|
|
|
|
March 31, 2014
|
|
|
September 30, 2013
|
|
|
|
(Unaudited)
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
Fixed maturities
|
|
|
$
|
16,626.6
|
|
|
|
$
|
15,300.0
|
|
Equity securities
|
|
|
484.9
|
|
|
|
352.5
|
|
Derivatives
|
|
|
273.0
|
|
|
|
221.8
|
|
Asset-based loans
|
|
|
795.7
|
|
|
|
560.4
|
|
Other invested assets
|
|
|
132.6
|
|
|
|
31.2
|
|
Total investments
|
|
|
18,312.8
|
|
|
|
16,465.9
|
|
Cash and cash equivalents
|
|
|
1,319.8
|
|
|
|
1,899.7
|
|
Receivables, net
|
|
|
657.3
|
|
|
|
611.3
|
|
Inventories, net
|
|
|
725.9
|
|
|
|
632.9
|
|
Accrued investment income
|
|
|
182.0
|
|
|
|
161.2
|
|
Reinsurance recoverable
|
|
|
2,387.4
|
|
|
|
2,363.7
|
|
Deferred tax assets
|
|
|
227.1
|
|
|
|
293.4
|
|
Properties, including oil and natural gas properties, net
|
|
|
930.6
|
|
|
|
993.3
|
|
Goodwill
|
|
|
1,479.6
|
|
|
|
1,476.7
|
|
Intangibles, including deferred acquisition costs and value of
business acquired, net
|
|
|
2,691.5
|
|
|
|
2,729.1
|
|
Other assets
|
|
|
408.5
|
|
|
|
281.6
|
|
Total assets
|
|
|
$
|
29,322.5
|
|
|
|
$
|
27,908.8
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance reserves:
|
|
|
|
|
|
|
Contractholder funds
|
|
|
$
|
15,998.3
|
|
|
|
$
|
15,248.2
|
|
Future policy benefits
|
|
|
3,684.7
|
|
|
|
3,556.8
|
|
Liability for policy and contract claims
|
|
|
60.6
|
|
|
|
51.5
|
|
Funds withheld from reinsurers
|
|
|
39.4
|
|
|
|
39.4
|
|
Total insurance reserves
|
|
|
19,783.0
|
|
|
|
18,895.9
|
|
Debt
|
|
|
5,396.3
|
|
|
|
4,896.1
|
|
Accounts payable and other current liabilities
|
|
|
821.5
|
|
|
|
1,012.7
|
|
Equity conversion feature of preferred stock
|
|
|
364.8
|
|
|
|
330.8
|
|
Employee benefit obligations
|
|
|
92.5
|
|
|
|
99.6
|
|
Deferred tax liabilities
|
|
|
493.0
|
|
|
|
492.8
|
|
Other liabilities
|
|
|
628.7
|
|
|
|
718.0
|
|
Total liabilities
|
|
|
27,579.8
|
|
|
|
26,445.9
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary equity:
|
|
|
|
|
|
|
Redeemable preferred stock
|
|
|
319.3
|
|
|
|
329.4
|
|
|
|
|
|
|
|
|
Harbinger Group Inc. stockholders' equity:
|
|
|
|
|
|
|
Common stock
|
|
|
1.5
|
|
|
|
1.4
|
|
Additional paid-in capital
|
|
|
813.2
|
|
|
|
828.0
|
|
Accumulated deficit
|
|
|
(319.0
|
)
|
|
|
(192.4
|
)
|
Accumulated other comprehensive income
|
|
|
197.8
|
|
|
|
87.7
|
|
Total Harbinger Group Inc. stockholders' equity
|
|
|
693.5
|
|
|
|
724.7
|
|
Noncontrolling interest:
|
|
|
729.9
|
|
|
|
408.8
|
|
Total permanent equity
|
|
|
1,423.4
|
|
|
|
1,133.5
|
|
Total liabilities and equity
|
|
|
$
|
29,322.5
|
|
|
|
$
|
27,908.8
|
|
|
|
HARBINGER GROUP INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In millions, except per share data)
|
|
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
March 31, 2014
|
|
|
March 31, 2013
|
|
|
March 31, 2014
|
|
|
March 31, 2013
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consumer product sales
|
|
|
$
|
1,021.7
|
|
|
|
$
|
987.7
|
|
|
|
$
|
2,122.3
|
|
|
|
$
|
1,858.0
|
|
Oil and natural gas
|
|
|
39.2
|
|
|
|
16.7
|
|
|
|
74.7
|
|
|
|
16.7
|
|
Insurance premiums
|
|
|
14.8
|
|
|
|
14.1
|
|
|
|
28.7
|
|
|
|
27.9
|
|
Net investment income
|
|
|
206.4
|
|
|
|
171.3
|
|
|
|
407.6
|
|
|
|
349.3
|
|
Net investment gains
|
|
|
40.9
|
|
|
|
206.7
|
|
|
|
182.8
|
|
|
|
353.2
|
|
Insurance and investment product fees and other
|
|
|
18.2
|
|
|
|
14.6
|
|
|
|
35.1
|
|
|
|
28.3
|
|
Total revenues
|
|
|
1,341.2
|
|
|
|
1,411.1
|
|
|
|
2,851.2
|
|
|
|
2,633.4
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer products cost of goods sold
|
|
|
662.1
|
|
|
|
664.9
|
|
|
|
1,381.5
|
|
|
|
1,247.0
|
|
Oil and natural gas direct operating costs
|
|
|
17.1
|
|
|
|
8.8
|
|
|
|
33.2
|
|
|
|
8.8
|
|
Benefits and other changes in policy reserves
|
|
|
196.5
|
|
|
|
240.9
|
|
|
|
431.2
|
|
|
|
324.5
|
|
Selling, acquisition, operating and general expenses
|
|
|
330.9
|
|
|
|
313.5
|
|
|
|
648.0
|
|
|
|
568.1
|
|
Impairment of oil and natural gas properties
|
|
|
81.0
|
|
|
|
—
|
|
|
|
81.0
|
|
|
|
—
|
|
Amortization of intangibles
|
|
|
37.4
|
|
|
|
49.0
|
|
|
|
80.8
|
|
|
|
135.6
|
|
Total operating costs and expenses
|
|
|
1,325.0
|
|
|
|
1,277.1
|
|
|
|
2,655.7
|
|
|
|
2,284.0
|
|
Operating income
|
|
|
16.2
|
|
|
|
134.0
|
|
|
|
195.5
|
|
|
|
349.4
|
|
Interest expense
|
|
|
(77.2
|
)
|
|
|
(75.7
|
)
|
|
|
(161.2
|
)
|
|
|
(218.8
|
)
|
(Loss) gain from the change in the fair value of the equity
conversion feature of preferred stock
|
|
|
(3.5
|
)
|
|
|
(39.6
|
)
|
|
|
(50.7
|
)
|
|
|
29.3
|
|
Gain on contingent purchase price reduction
|
|
|
—
|
|
|
|
—
|
|
|
|
0.5
|
|
|
|
—
|
|
Other expense, net
|
|
|
(4.6
|
)
|
|
|
(3.2
|
)
|
|
|
(16.5
|
)
|
|
|
(11.9
|
)
|
(Loss) income from continuing operations before income taxes
|
|
|
(69.1
|
)
|
|
|
15.5
|
|
|
|
(32.4
|
)
|
|
|
148.0
|
|
Income tax (benefit) expense
|
|
|
(13.3
|
)
|
|
|
66.0
|
|
|
|
25.0
|
|
|
|
130.4
|
|
Net (loss) income
|
|
|
(55.8
|
)
|
|
|
(50.5
|
)
|
|
|
(57.4
|
)
|
|
|
17.6
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
|
19.7
|
|
|
|
(17.2
|
)
|
|
|
44.9
|
|
|
|
(23.2
|
)
|
Net (loss) income attributable to controlling interest
|
|
|
(75.5
|
)
|
|
|
(33.3
|
)
|
|
|
(102.3
|
)
|
|
|
40.8
|
|
Less: Preferred stock dividends and accretion
|
|
|
12.1
|
|
|
|
12.2
|
|
|
|
24.3
|
|
|
|
24.3
|
|
Net (loss) income attributable to common and participating preferred
stockholders
|
|
|
$
|
(87.6
|
)
|
|
|
$
|
(45.5
|
)
|
|
|
$
|
(126.6
|
)
|
|
|
$
|
16.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share attributable to controlling
interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
(0.63
|
)
|
|
|
$
|
(0.33
|
)
|
|
|
$
|
(0.91
|
)
|
|
|
$
|
0.08
|
|
Diluted
|
|
|
$
|
(0.63
|
)
|
|
|
$
|
(0.33
|
)
|
|
|
$
|
(0.91
|
)
|
|
|
$
|
0.06
|
|
|
|
HARBINGER GROUP INC. AND SUBSIDIARIES
|
RESULTS OF OPERATIONS BY SEGMENT
|
|
(In millions)
|
|
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
March 31, 2014
|
|
|
March 31, 2013
|
|
|
March 31, 2014
|
|
|
March 31, 2013
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Products
|
|
|
$
|
1,021.7
|
|
|
|
$
|
987.7
|
|
|
|
$
|
2,122.3
|
|
|
|
$
|
1,858.0
|
|
Insurance
|
|
|
274.1
|
|
|
|
402.3
|
|
|
|
647.2
|
|
|
|
745.9
|
|
Energy
|
|
|
39.2
|
|
|
|
16.7
|
|
|
|
74.7
|
|
|
|
16.7
|
|
Asset Management
|
|
|
9.8
|
|
|
|
5.3
|
|
|
|
14.3
|
|
|
|
13.7
|
|
Intersegment elimination
|
|
|
(3.6
|
)
|
|
|
(0.9
|
)
|
|
|
(7.3
|
)
|
|
|
(0.9
|
)
|
Consolidated revenues
|
|
|
$
|
1,341.2
|
|
|
|
$
|
1,411.1
|
|
|
|
$
|
2,851.2
|
|
|
|
$
|
2,633.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Products
|
|
|
$
|
92.5
|
|
|
|
$
|
52.2
|
|
|
|
$
|
217.6
|
|
|
|
$
|
120.4
|
|
Insurance
|
|
|
26.3
|
|
|
|
108.0
|
|
|
|
111.6
|
|
|
|
271.6
|
|
Energy
|
|
|
(71.8
|
)
|
|
|
0.5
|
|
|
|
(65.8
|
)
|
|
|
0.5
|
|
Asset Management
|
|
|
4.0
|
|
|
|
2.7
|
|
|
|
0.1
|
|
|
|
7.8
|
|
Intersegment elimination
|
|
|
(4.0
|
)
|
|
|
—
|
|
|
|
(7.7
|
)
|
|
|
—
|
|
Total segments
|
|
|
47.0
|
|
|
|
163.4
|
|
|
|
255.8
|
|
|
|
400.3
|
|
Corporate and eliminations
|
|
|
(30.8
|
)
|
|
|
(29.4
|
)
|
|
|
(60.3
|
)
|
|
|
(50.9
|
)
|
Consolidated operating income
|
|
|
16.2
|
|
|
|
134.0
|
|
|
|
195.5
|
|
|
|
349.4
|
|
Interest expense
|
|
|
(77.2
|
)
|
|
|
(75.7
|
)
|
|
|
(161.2
|
)
|
|
|
(218.8
|
)
|
(Loss) gain from the change in the fair value of the equity
conversion feature of preferred stock
|
|
|
(3.5
|
)
|
|
|
(39.6
|
)
|
|
|
(50.7
|
)
|
|
|
29.3
|
|
Gain on contingent purchase price reduction
|
|
|
—
|
|
|
|
—
|
|
|
|
0.5
|
|
|
|
—
|
|
Other expense, net
|
|
|
(4.6
|
)
|
|
|
(3.2
|
)
|
|
|
(16.5
|
)
|
|
|
(11.9
|
)
|
Consolidated (loss) income from continuing operations before income
taxes
|
|
|
$
|
(69.1
|
)
|
|
|
$
|
15.5
|
|
|
|
$
|
(32.4
|
)
|
|
|
$
|
148.0
|
|
|
HARBINGER GROUP INC. AND SUBSIDIARIES ADJUSTED EBITDA AND
ADJUSTED OPERATING INCOME RECONCILIATIONS (In millions)
The table below shows the adjustments made to the reported net income
(loss) of the consumer products segment to calculate its Adjusted EBITDA
(unaudited):
|
|
|
Fiscal Quarter
|
|
|
Fiscal Six Months
|
Reconciliation to reported net income (loss):
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
Reported net income (loss) - consumer products segment
|
|
|
$
|
33.9
|
|
|
|
$
|
(40.9
|
)
|
|
|
$
|
88.3
|
|
|
|
$
|
(54.9
|
)
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
47.4
|
|
|
|
60.4
|
|
|
|
104.4
|
|
|
|
130.2
|
|
Income tax expense
|
|
|
10.5
|
|
|
|
29.1
|
|
|
|
23.3
|
|
|
|
39.8
|
|
HHI Business inventory fair value adjustment
|
|
|
—
|
|
|
|
25.8
|
|
|
|
—
|
|
|
|
31.0
|
|
Pre-acquisition earnings of HHI Business
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
30.3
|
|
Restructuring and related charges
|
|
|
7.9
|
|
|
|
7.9
|
|
|
|
12.3
|
|
|
|
14.5
|
|
Acquisition and integration related charges
|
|
|
6.3
|
|
|
|
12.0
|
|
|
|
11.8
|
|
|
|
32.8
|
|
Venezuela devaluation
|
|
|
—
|
|
|
|
2.0
|
|
|
|
—
|
|
|
|
2.0
|
|
Adjusted EBIT - consumer products segment
|
|
|
106.0
|
|
|
|
96.3
|
|
|
|
240.1
|
|
|
|
225.7
|
|
Depreciation and amortization, net of accelerated depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of properties
|
|
|
18.7
|
|
|
|
15.3
|
|
|
|
36.5
|
|
|
|
26.2
|
|
Amortization of intangibles
|
|
|
20.5
|
|
|
|
20.1
|
|
|
|
40.7
|
|
|
|
37.2
|
|
Stock-based compensation
|
|
|
11.3
|
|
|
|
11.6
|
|
|
|
17.9
|
|
|
|
14.8
|
|
Adjusted EBITDA - consumer products segment
|
|
|
$
|
156.5
|
|
|
|
$
|
143.3
|
|
|
|
$
|
335.2
|
|
|
|
$
|
303.9
|
|
|
The table below shows the adjustments made to the reported net loss of
the energy segment to calculate its Adjusted EBITDA (unaudited):
|
|
|
Fiscal Quarter
|
|
|
Fiscal Six Months
|
Reconciliation to reported net loss:
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
Reported net loss - energy segment
|
|
|
$
|
(82.5
|
)
|
|
|
$
|
(10.4
|
)
|
|
|
$
|
(84.6
|
)
|
|
|
$
|
(10.4
|
)
|
Interest expense
|
|
|
3.9
|
|
|
|
2.0
|
|
|
|
8.6
|
|
|
|
2.0
|
|
Depreciation, amortization and depletion
|
|
|
10.2
|
|
|
|
5.8
|
|
|
|
21.4
|
|
|
|
5.8
|
|
EBITDA - energy segment
|
|
|
(68.4
|
)
|
|
|
(2.6
|
)
|
|
|
(54.6
|
)
|
|
|
(2.6
|
)
|
Accretion of discount on asset retirement obligations
|
|
|
0.5
|
|
|
|
0.3
|
|
|
|
1.0
|
|
|
|
0.3
|
|
Impairment of oil and natural gas properties
|
|
|
81.0
|
|
|
|
—
|
|
|
|
81.0
|
|
|
|
—
|
|
Loss on derivative financial instruments
|
|
|
6.8
|
|
|
|
8.8
|
|
|
|
10.2
|
|
|
|
8.8
|
|
Cash settlements on derivative financial instruments
|
|
|
(3.5
|
)
|
|
|
0.6
|
|
|
|
(3.3
|
)
|
|
|
0.6
|
|
Stock based compensation expense
|
|
|
—
|
|
|
|
—
|
|
|
|
0.1
|
|
|
|
—
|
|
Adjusted EBITDA - energy segment
|
|
|
$
|
16.4
|
|
|
|
$
|
7.1
|
|
|
|
$
|
34.4
|
|
|
|
$
|
7.1
|
|
|
The table below shows the adjustments made to the reported net income of
the insurance segment to calculate its adjusted operating income
(unaudited):
|
|
|
Fiscal Quarter
|
|
|
Fiscal Six Months
|
Reconciliation to reported net income :
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
Reported net income - insurance segment:
|
|
|
$
|
43.1
|
|
|
|
$
|
73.1
|
|
|
|
$
|
96.3
|
|
|
|
$
|
183.8
|
|
Effect of investment gains, net of offsets
|
|
|
(4.6
|
)
|
|
|
(39.0
|
)
|
|
|
(8.6
|
)
|
|
|
(120.7
|
)
|
Effect of change in FIA embedded derivative discount rate, net of
offsets
|
|
|
11.8
|
|
|
|
(11.5
|
)
|
|
|
(4.1
|
)
|
|
|
(15.8
|
)
|
Effect of class action litigation reserves, net of offsets
|
|
|
1.1
|
|
|
|
—
|
|
|
|
1.1
|
|
|
|
—
|
|
Adjusted operating income - insurance segment
|
|
|
$
|
51.4
|
|
|
|
$
|
22.6
|
|
|
|
$
|
84.7
|
|
|
|
$
|
47.3
|
|
|
Source: Harbinger Group Inc.
For investor inquiries: Harbinger Group Inc. James
Hart, 212-906-8542 SVP Communications
or For
media inquiries: Sard Verbinnen & Co Jamie Tully or
David Millar 212-687-8080
|