Harbinger Group Inc.
    Print Page | Close Window

SEC Filings

10-K
HRG GROUP, INC. filed this Form 10-K on 11/23/2016
Entire Document
 << Previous Page | Next Page >>

(7) Fair Value of Financial Instruments
The Company’s consolidated assets and liabilities measured at fair value are summarized according to the hierarchy previously described as follows:
 
 
September 30, 2016
 
September 30, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturity and equity securities included in funds withheld receivables
 
$
69.9

 
$
1,387.1

 
$
78.1

 
$
1,535.1

 
$
8.4

 
$
1,555.0

 
$
74.7

 
$
1,638.1

Call option receivable from FGL included in funds withheld receivables
 

 
11.3

 

 
11.3

 

 
5.4

 

 
5.4

Corporate fixed maturity securities AFS
 

 

 

 

 

 

 
14.1

 
14.1

Other invested assets
 

 

 

 

 

 

 
2.8

 
2.8

Total financial assets
 
$
69.9

 
$
1,398.4

 
$
78.1

 
$
1,546.4

 
$
8.4

 
$
1,560.4

 
$
91.6

 
$
1,660.4

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Front Street future policyholder benefit liability
 
$

 
$

 
$
631.8

 
$
631.8

 
$

 
$

 
$
629.2

 
$
629.2

Embedded derivatives in Front Street's assumed FIA business
 

 

 
131.2

 
131.2

 

 

 
142.3

 
142.3

Foreign exchange contracts
 

 

 

 

 

 
11.0

 

 
11.0

Total financial liabilities
 
$

 
$

 
$
763.0

 
$
763.0

 
$

 
$
11.0

 
$
771.5

 
$
782.5

Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments carried at fair value as of September 30, 2016 and 2015 were as follows: 
 
 
Fair Value at
 
 
 
 
 
Range (Weighted average)
Assets
 
September 30, 2016
 
September 30, 2015
 
Valuation 
Technique
 
Unobservable 
Input(s)
 
September 30, 2016
 
September 30, 2015
Corporate fixed maturity securities
 
$

 
$
14.1

 
Broker-quoted
 
Offered quotes
 
—%
 
83%
Other invested assets
 

 
2.8

 
Discounted Cash Flow
 
Probability of collection
 
—%
 
50%
 
 
 
 
 
 
 
 
Discount rate
 
—%
 
10%
Funds withheld receivables
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturity and equity securities
 
35.2

 
39.1

 
Matrix pricing
 
Quoted prices
 
98% - 122% (109%)
 
100% - 122% (112%)
Fixed maturity securities
 
5.4

 
19.2

 
Loan Recovery Value
 
Recovery rate
 
56% - 100% (82%)
 
6% - 12% (8%)
Fixed maturity securities
 
35.7

 
6.7

 
Broker-quoted
 
Offered quotes
 
97% - 100% (100%)
 
99% - 103% (101%)
Loan participations
 
1.8

 
9.7

 
Loan Recovery Value
 
Recovery rate
 
52% - 100% (71%)
 
100%
Total
 
$
78.1

 
$
91.6

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Front Street future policyholder benefit liability
 
$
631.8

 
$
629.2

 
Discounted cash flow
 
Non-performance risk spread
 
0.32%
 
0.16% - 0.46%
 
 
 
 
 
 
 
 
Risk margin to reflect uncertainty
 
0.50%
 
0.50% - 1.00%
Embedded derivatives in Front Street’s assumed FIA business
 
131.2

 
142.3

 
Discounted cash flow
 
Market value of option
 
0% - 27% (2%)
 
0% - 32% (1%)
 
 
 
 
 
 
 
 
SWAP rates
 
1%
 
2%
 
 
 
 
 
 
 
 
Mortality multiplier
 
80%
 
80%
 
 
 
 
 
 
 
 
Surrender rates
 
0.50% - 75% (10%)
 
0.50% - 75% (13%)
 
 
 
 
 
 
 
 
Non-performance risk spread
 
0.25%
 
0.25%
Total
 
$
763.0

 
$
771.5

 
 
 
 
 
 
 
 

S-77

 << Previous Page | Next Page >>