|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine months ended June 30, 2016 | | Consumer Products | | Insurance | | Energy | | Asset Management | | Corporate and Other | | Discontinued Operations | | Eliminations and adjustments | | Total |
Revenues: | | | | | | | | | | | | | | | | |
Net consumer and other product sales | | $ | 3,790.0 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 3,790.0 |
|
Oil and natural gas | | — |
| | — |
| | 36.0 |
| | — |
| | — |
| | — |
| | — |
| | 36.0 |
|
Net investment income | | — |
| | 2.1 |
| | — |
| | 7.9 |
| | — |
| | — |
| | 43.3 |
| | 53.3 |
|
Net investment gains (losses) | | — |
| | 97.7 |
| | — |
| | — |
| | — |
| | — |
| | (33.1 | ) | | 64.6 |
|
Insurance and investment product fees and other | | — |
| | — |
| | — |
| | 0.9 |
| | — |
| | — |
| | 5.3 |
| | 6.2 |
|
Total revenues | | 3,790.0 |
| | 99.8 |
| | 36.0 |
| | 8.8 |
| | — |
| | — |
| | 15.5 |
| | 3,950.1 |
|
Operating costs and expenses: | | | | | | | | | | | | | | | | |
Cost of consumer products and other goods sold | | 2,355.8 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 2,355.8 |
|
Oil and natural gas direct operating costs | | — |
| | — |
| | 35.4 |
| | — |
| | — |
| | — |
| | — |
| | 35.4 |
|
Benefits and other changes in policy reserves | | — |
| | 93.4 |
| | — |
| | — |
| | — |
| | — |
| | (19.1 | ) | | 74.3 |
|
Selling, acquisition, operating and general expenses | | 865.9 |
| | 4.6 |
| | 20.6 |
| | 14.6 |
| | 39.8 |
| | — |
| | 2.3 |
| | 947.8 |
|
Impairments and bad debt expense | | — |
| | — |
| | 93.2 |
| | 14.2 |
| | — |
| | — |
| | (0.9 | ) | | 106.5 |
|
Amortization of intangibles | | 70.5 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 70.5 |
|
Total operating costs and expenses | | 3,292.2 |
| | 98.0 |
| | 149.2 |
| | 28.8 |
| | 39.8 |
| | — |
| | (17.7 | ) | | 3,590.3 |
|
Operating income (loss) | | 497.8 |
| | 1.8 |
| | (113.2 | ) | | (20.0 | ) | | (39.8 | ) | | — |
| | 33.2 |
| | 359.8 |
|
Equity in net income of subsidiaries | | — |
| | — |
| | — |
| | — |
| | (61.0 | ) | | — |
| | 61.0 |
| | — |
|
Interest expense | | (175.8 | ) | | — |
| | (5.3 | ) | | — |
| | (107.2 | ) | | — |
| | (3.4 | ) | | (291.7 | ) |
Affiliated interest expense | | — |
| | — |
| | (6.8 | ) | | (3.1 | ) | | 0.5 |
| | — |
| | 9.4 |
| | — |
|
Gain on sale of oil and gas properties | | — |
| | — |
| | 105.6 |
| | — |
| | — |
| | — |
| | — |
| | 105.6 |
|
Other (expense) income, net | | (6.5 | ) | | — |
| | — |
| | 0.6 |
| | 3.8 |
| | — |
| | 0.4 |
| | (1.7 | ) |
Income (loss) from continuing operations before income taxes | | 315.5 |
| | 1.8 |
| | (19.7 | ) | | (22.5 | ) | | (203.7 | ) | | — |
| | 100.6 |
| | 172.0 |
|
Income tax expense (benefit) | | 46.9 |
| | 5.1 |
| | — |
| | 0.2 |
| | (12.2 | ) | | — |
| | (55.0 | ) | | (15.0 | ) |
Net income (loss) from continuing operations | | 268.6 |
| | (3.3 | ) | | (19.7 | ) | | (22.7 | ) | | (191.5 | ) | | — |
| | 155.6 |
| | 187.0 |
|
(Loss) income from discontinued operations, net of tax | | — |
| | — |
| | — |
| | — |
| | — |
| | (257.1 | ) | | — |
| | (257.1 | ) |
Net income (loss) | | 268.6 |
| | (3.3 | ) | | (19.7 | ) | | (22.7 | ) | | (191.5 | ) | | (257.1 | ) | | 155.6 |
| | (70.1 | ) |
Less: Net income (loss) attributable to noncontrolling interest | | 113.5 |
| | — |
| | — |
| | (5.2 | ) | | — |
| | 13.1 |
| | — |
| | 121.4 |
|
Net income (loss) attributable to controlling interest | | $ | 155.1 |
| | $ | (3.3 | ) | | $ | (19.7 | ) | | $ | (17.5 | ) | | $ | (191.5 | ) | | $ | (270.2 | ) | | $ | 155.6 |
| | $ | (191.5 | ) |