<PAGE>


DIVISIONAL REVENUES AND OPERATING INCOME:  FIRST FISCAL QUARTER
- ---------------------------------------------------------------
(Unaudited; in millions)

<TABLE>
<CAPTION>
 
 
                                        1994    1993
                                       ------  ------
<S>                                    <C>     <C>
Revenues
   Natural Gas Compression             $12.6   $ ---
 
   Natural Gas Gathering/Processing     43.5    50.7
 
   Oil & Gas                             3.4     7.2
 
   Marine Protein                       20.7    13.0
                                       -----   -----
                                       $80.2   $70.9
                                       =====   =====
 
Operating income (loss)
   Natural Gas Compression             $ 1.0   $ ---
 
   Natural Gas Gathering/Processing      0.6     0.2
 
   Oil & Gas                             0.2     3.0
 
   Marine Protein                        1.8     0.5
 
   Corporate                            (1.4)   (1.2)
                                       -----   -----
                                       $ 2.2   $ 2.5
                                       =====   =====
 
</TABLE>

                  --0--