<PAGE>
 
                                                                    EXHIBIT 1
                                                                    Continued

                 ZAPATA HAYNIE CORPORATION PROFIT-SHARING PLAN
                 ---------------------------------------------

                ZAPATA CORPORATION MASTER PROFIT-SHARING TRUST
                ----------------------------------------------


                   STATEMENT OF PARTICIPATING PLANS' EQUITY
                   ----------------------------------------

                              SEPTEMBER 30, 1993
                              ------------------

<TABLE>
<CAPTION>
 
 
                                                        Money Market/                Zapata
                                                         Guaranteed       Fixed      Common
                                             Equity      Investment      Income       Stock
                                              Fund      Contract Fund     Fund        Fund         Total
                                          ------------  -------------  -----------  ---------  -------------
<S>                                       <C>           <C>             <C>          <C>        <C>
ASSETS:
 Short-term investments                    $   429,758     $6,894,076   $   80,811   $  4,662    $ 7,409,307
 Common stock                                9,661,804              -            -    213,959      9,875,763
 Preferred stock                               181,500              -            -          -        181,500
 Corporate obligations                         149,813              -      938,377          -      1,088,190
 U.S. Government agencies                            -              -    1,035,223          -      1,035,223
 Interest and dividends receivable              39,304            224       32,576          4         72,108
                                           -----------     ----------   ----------   --------    -----------
                                            10,462,179      6,894,300    2,086,987    218,625     19,662,091
 
LIABILITIES:
 Payables                                       40,855         35,680        6,890          -         83,425
                                           -----------     ----------   ----------   --------    -----------
 
PARTICIPATING PLANS' EQUITY
                                           $10,421,324     $6,858,620   $2,080,097   $218,625    $19,578,666
                                           ===========     ==========   ==========   ========    ===========
                                           

 
</TABLE>

    The accompanying notes to exhibit and foregoing notes to the financial
  statements of Zapata Haynie Corporation Profit-Sharing Plan are an integral
                             part of this exhibit.

                                     F-14